TEMECULA ELSINORE ANZA MURRIETA RESOURCE CONSERVATION DISTRICT |
BUDGET 2018-2019 |
|
|
INCOME |
|
Interest Income |
$30.00 |
SAWA Stipend |
$23,000.00 |
Easement Interest Savings-Union Bank |
$3,120.00 |
Water Audits |
$14,500.00 |
Crop Swap |
$24,950.00 |
Pond Turtle Survey |
$1,500.00 |
Boot Strap - GRANT |
$0.00 |
Total Income |
$67,100.00 |
|
|
Expenses |
|
Membership Dues (Special District Association) |
$467.00 |
Transcription |
$450.00 |
Insurance SDRMA |
$1,300.00 |
Lafco Fees |
$25.00 |
|
|
Contract Services |
|
Audit-CPA |
$1,500.00 |
quickbooks accounting |
$240.00 |
Water Audit Management |
$5,800.00 |
Crop Swap Management |
$9,765.00 |
General |
$900.00 |
Administration |
$4,500.00 |
Annual Reports-CDFW and biomonitoring |
$4,000.00 |
internet and domain name |
$900.00 |
|
|
Total Expenses |
$29,847.00 |
|
|
Net Income to General Account |
$37,253.00 |
Total Expenses |
$96,947.00 |
|
|
Net Income to General Account |
$(29,847.00) |